Ask Question
21 September, 16:58

The budget director of Heather's Florist has prepared the following sales budget. The company had $310,000 in accounts receivable on July 1. Heather's Florist normally collects 100 percent of accounts receivable in the month following the month of sale.

Required:

Complete the schedule of cash receipts by filling in the missing amounts.

Determine the amount of accounts receivable the company will report on its third-quarter pro forma balance sheet.

July August September

Sales Budget

Cash sales $40,000 $42,500 $45,000

Sales on account 45,000 54,000 64,800

Total budgeted sales $85,000 $96,500 $109,800

Schedule of Cash Receipts

Current cash sales $40,000 $42,500 $45,000

Plus: Collections from-

accounts receivable 50,000 45,000 54,000

Total budgeted-

collections $90,000 $87,500 $99,000

+1
Answers (1)
  1. 21 September, 17:22
    0
    a. The preparation of the schedule of cash receipts by filling in the missing amounts is shown below:-

    b. $64,800

    Explanation:

    a. July August September

    Sales Budget

    Cash sales $40,000 $42,500 $45,000

    Sales on account $45,000 $54,000 $64,800

    Total budgeted sales $85,000 $96,500 $109,800

    Schedule of Cash Receipts

    Current cash sales $40,000 $42,500 $45,000

    Add: Collections from-

    accounts receivable $50,000 $45,000 $54,000

    Total budgeted-

    collections $90,000 $87,500 $99,000

    b. 2) Account receivable will report on its third quarter balance sheet is $64,800
Know the Answer?
Not Sure About the Answer?
Find an answer to your question 👍 “The budget director of Heather's Florist has prepared the following sales budget. The company had $310,000 in accounts receivable on July ...” in 📗 Business if the answers seem to be not correct or there’s no answer. Try a smart search to find answers to similar questions.
Search for Other Answers