The following information is available for Sunland Company for the year ended on December 31, 2022. Beginning cash balance $ 20,400 Accounts payable increase 4,845 Depreciation expense 34,850 Accounts receivable decrease 4,080 Inventory decrease 2,635 Net income 48,620 Cash received for sale of land at book value 88,400 Cash dividends paid 32,300 Income taxes payable decrease 3,315 Cash used to purchase land 68,850 Cash used to redeem bonds 56,100 Cash received from issuing stock 136,000. Prepare a statement of cash flows using the indirect method

Sunland Company

Statement of Cash Flow

$ $

Cash Flow from Operating Activities

Net Income 48,620

Depreciation Expense 34,850

Increase in Account Payable 4,845

Decrease in account receivable 4,080

Decrease in Inventory 2,635

Net Cash Flow from Operating Activities 46,410

Cash Flow from Investing Activities

Sale of land 88,400

Purchase of land (68,850)

Net Cash Flow from Investing Activities 19,550

Cash Flow from Financing Activities

Dividend paid (32,300)

Decrease in tax payable (3,315)

Bond Redeemed (56,100)

Stock Issued 136,000

Net Cash Flow from Financing Activities 44,285

Total Net cash flows 158,865

Cash balance on January 1,2022 20,400

Cash balance on December 31,2022 179,265