Ask Question
14 August, 16:10

McCann Co. has identified an investment project with the following cash flows. Year Cash Flow 1 $ 530 2 690 3 875 4 1,090 a. If the discount rate is 10 percent, what is the present value of these cash flows? (Do not round intermediate calculations and round your answer to 2 decimal places, e. g., 32.16.) b. What is the present value at 18 percent? (Do not round intermediate calculations and round your answer to 2 decimal places, e. g., 32.16.) c. What is the present value at 24 percent? (Do not round intermediate calculations and round your answer to 2 decimal places, e. g., 32.16.)

+1
Answers (1)
  1. 14 August, 16:13
    0
    A. $2,453.95

    B. $2,039.46

    C. $1,796.14

    Explanation:

    The computation of the Present value is shown below

    = Present value of all yearly cash inflows after applying discount factor

    The discount factor should be computed by

    = 1 : (1 + rate) ^ years

    where,

    (A) Rate is 10%

    Year = 0,1,2,3,4

    Discount Factor:

    For Year 1 = 1 : 1.1 ^1 = 0.9091

    For Year 2 = 1 : 1.1 ^2 = 0.8264

    For Year 3 = 1 : 1.1 ^3 = 0.7513

    For Year 4 = 1 : 1.1 ^4 = 0.6830

    So, the calculation of a Present value of all yearly cash inflows are shown below

    = Year 1 cash inflow * Present Factor of Year 1 + Year 2 cash inflow * Present Factor of Year 2 + Year 3 cash inflow * Present Factor of Year 3 + Year 4 cash inflow * Present Factor of Year 4

    = $530 * 0.9091 + $690 * 0.8264 + $875 * 0.7513 + $1,090 * 0.6830

    = $481.82 + $570.25 + $657.40 + $744.48

    = $2,453.95

    (B) Rate is 18%

    Year = 0,1,2,3,4

    Discount Factor:

    For Year 1 = 1 : 1.18 ^ 1 = 0.8475

    For Year 2 = 1 : 1.18 ^2 = 0.7182

    For Year 3 = 1 : 1.18 ^3 = 0.6086

    For Year 4 = 1 : 1.18 ^4 = 0.5158

    So, the calculation of a Present value of all yearly cash inflows are shown below

    = Year 1 cash inflow * Present Factor of Year 1 + Year 2 cash inflow * Present Factor of Year 2 + Year 3 cash inflow * Present Factor of Year 3 + Year 4 cash inflow * Present Factor of Year 4

    = $530 * 0.8475 + $690 * 0.7182 + $875 * 0.6086 + $1,090 * 0.5158

    = $449.15 + $495.55 + $532.55 + $562.21

    = $2,039.46

    (C) Rate is 24%

    Year = 0,1,2,3,4

    Discount Factor:

    For Year 1 = 1 : 1.24 ^ 1 = 0.8065

    For Year 2 = 1 : 1.24 ^2 = 0.6504

    For Year 3 = 1 : 1.24 ^3 = 0.5245

    For Year 4 = 1 : 1.24 ^4 = 0.4230

    So, the calculation of a Present value of all yearly cash inflows are shown below

    = Year 1 cash inflow * Present Factor of Year 1 + Year 2 cash inflow * Present Factor of Year 2 + Year 3 cash inflow * Present Factor of Year 3 + Year 4 cash inflow * Present Factor of Year 4

    = $530 * 0.8065 + $690 * 0.6504 + $875 * 0.5245 + $1,090 * 0.4230

    = $427.42 + $448.75 + $458.93 + $461.04

    = $1,796.14
Know the Answer?
Not Sure About the Answer?
Find an answer to your question 👍 “McCann Co. has identified an investment project with the following cash flows. Year Cash Flow 1 $ 530 2 690 3 875 4 1,090 a. If the ...” in 📗 Business if the answers seem to be not correct or there’s no answer. Try a smart search to find answers to similar questions.
Search for Other Answers