Ask Question
20 March, 03:22

Fill in the missing numbers in the following income statement: (Do not round intermediate calculations and round your answers to the nearest whole number, e. g. 32.)

Sales $ 644,800

Costs 346,300

Depreciation 97,000

EBIT $

Taxes (30%)

Net income $

What is the OCF? (Do not round intermediate calculations and round your answer to the nearest whole number, e. g. 32.)

What is the depreciation tax shield? (Do not round intermediate calculations and round your answer to the nearest whole number, e. g. 32.)

+2
Answers (1)
  1. 20 March, 03:43
    0
    OCF is $238,050

    Depreciation tax shield is $29,100

    Explanation:

    The computation of the operating cash flow is shown below:

    = EBIT + Depreciation - Income tax expense

    where,

    EBIT = Sales - cost of good sold - depreciation expense

    = 644,800 - $346,300 - $97,000

    = $201,500

    The income tax expense is

    = $201,500 * 30%

    = $60,450

    And, the Depreciation is $97,000

    Now put these values to the above formula

    So, the value would equal to

    = $201,500 + $97,000 - $60,450

    = $238,050

    The computation of the depreciation tax shield would be

    = Tax rate * depreciation expense

    = 30% * $97,000

    = $29,100
Know the Answer?
Not Sure About the Answer?
Find an answer to your question 👍 “Fill in the missing numbers in the following income statement: (Do not round intermediate calculations and round your answers to the ...” in 📗 Business if the answers seem to be not correct or there’s no answer. Try a smart search to find answers to similar questions.
Search for Other Answers