You have gathered this information on a firm: $500,000 sales, $10,000 cash dividends, $300,000 cost of goods sold, $20,000 administrative expense, $20,000 depreciation expense, $40,000 interest expense, $10,000 purchase of productive equipment, no changes in working capital, and a tax rate of 21%. What is the free cash flow

Question

William Dorsey

Business

22 June, 12:57

You have gathered this information on a firm: $500,000 sales, $10,000 cash dividends, $300,000 cost of goods sold, $20,000 administrative expense, $20,000 depreciation expense, $40,000 interest expense, $10,000 purchase of productive equipment, no changes in working capital, and a tax rate of 21%. What is the free cash flow

+1

Answers (1)

Know the Answer?

Kieran Kaufman · Answer 1

Free Cash flow $144,800

Explanation:

The question is to determine the free cash flow for the firm

This is done as follows

First we calculate the earnings before interest and tax (EBIT)

EBIT = Sales - Cost of Goods sold - Administrative expenses - Depreciation expenses

= $500000 - $300,000 - $20,000 - $20,000 = $160,000

Secondly, we calculate the Taxes by subtracting the interest from the EBIT and then finding 21% tax rate

= $160,000 - $40,000 = $120,000 x 0.21 = $25,200

So, Free Cash Flow

EBIT $160,000

Less: Taxes 25,200

Net incomes before Interest $134,800

Add: Depreciation $20,000

Less: Capital expenditure (equipment) ($10,000)

No changes in Net Working Capital (0)

Free Cash flow $144,800